typed-xlsx

Real workbooks.
Schema included.

14 .xlsx files generated by typed-xlsx and drawn right here in your browser. Open one to read the schema that produced it, inspect any cell's OOXML, or download the file.

Real-world reports

1
2
3
4
5
6
7
8
9
10
Revenue vs plan, last 12 months
Month
Revenue
Plan
vs plan
Cost
Margin %
Oct 25
980,197
1,000,000
-2.0%
333,342
66.0%
Nov 25
1,012,747
1,040,000
-2.6%
331,400
67.3%
Dec 25
982,448
1,080,000
-9.0%
310,631
68.4%
Jan 26
1,081,085
1,120,000
-3.5%
357,613
66.9%
Feb 26
1,112,756
1,160,000
-4.1%
376,108
66.2%
Mar 26
1,097,631
1,200,000
-8.5%
371,414
66.2%
Apr 26
1,225,232
1,240,000
-1.2%
392,007
68.0%
May 26
1,222,241
1,280,000
-4.5%
409,780
66.5%
Revenue vs plan0500,0001,000,0001,500,0002,000,00050%60%70%80%Oct 25Dec 25Feb 26Apr 26Jun 26Aug 26
RevenuePlanMargin %
createWorkbook()

Quarterly Revenue Review

Seven quarters of orders turned into a plan-vs-actual overview, pivot tables by quarter and channel, and native charts that Excel keeps in sync.

4 sheets, 63.6 KB
1
2
3
4
5
6
7
8
9
10
MRR bridge, October 2025 to September 2026
Movements
Month
Opening MRR
New
Expansion
Contraction
Churn
Net new
Oct 25
$1,284,000
$60,325
$27,730
-$10,150
-$22,171
$55,734
Nov 25
$1,339,734
$83,306
$39,217
-$7,702
-$15,505
$99,316
Dec 25
$1,439,050
$88,314
$37,673
-$8,635
-$16,898
$100,454
Jan 26
$1,539,504
$72,551
$33,576
-$13,498
-$14,243
$78,386
Feb 26
$1,617,890
$85,869
$30,344
-$10,856
-$30,211
$75,146
Mar 26
$1,693,036
$91,370
$39,489
-$10,791
-$17,681
$102,387
Apr 26
$1,795,423
$72,334
$41,847
-$10,492
-$30,749
$72,940
Where MRR came from-$50k$0k$50k$100k$150k$0.0M$0.5M$1.0M$1.5M$2.0M$2.5MOct 25Dec 25Feb 26Apr 26Jun 26Aug 26
NewExpansionContractionChurnClosing MRR
.dynamic("…")

Monthly SaaS Metrics

The monthly pack a finance team sends on the 1st: an MRR bridge with live formulas, MRR by plan with trend sparklines, and the top accounts with health and renewal dates.

3 sheets, 16.3 KB
1
2
3
4
5
6
7
8
9
10
Accounts receivable as of 31 October 2026
Invoice
Customer
Collector
Issued
Due
Amount
Paid
INV-26-4105
Bauch - Fadel
Priya Nair
13 Oct 2026
12 Nov 2026
17,900.00
0.00
INV-26-4110
Jast Inc
Ana Ruiz
13 Oct 2026
12 Nov 2026
40,000.00
16,000.00
INV-26-4111
Hoppe and Sons
Tom Becker
13 Oct 2026
12 Nov 2026
41,400.00
0.00
INV-26-4113
Rempel - Schmidt
Priya Nair
23 Oct 2026
22 Nov 2026
19,000.00
7,600.00
INV-26-4118
Mills Inc
Priya Nair
23 Oct 2026
22 Nov 2026
28,100.00
0.00
INV-26-4123
Senger - Hartmann-Medhurst
Tom Becker
05 Oct 2026
04 Nov 2026
2,200.00
0.00
INV-26-4126
Wiza - Willms
Ana Ruiz
13 Oct 2026
12 Nov 2026
6,500.00
2,600.00
INV-26-4129
Funk, Hartmann and Koelpin
Priya Nair
03 Oct 2026
02 Nov 2026
5,200.00
2,080.00
createWorkbook()

Receivables Aging

Open invoices bucketed by days late, an aging pivot by customer that collectors can filter, and a doughnut of what is overdue.

2 sheets, 17.0 KB
1
2
3
4
5
6
7
8
9
10
Q3 2026 commission statements
Payout
Rep
Team
Deals
Quota
Closed won
Attainment
Base 8%
Ally Padberg
Mid-Market
9
$520,000
$726,800
140%
$41,600
Sophia Haley
SMB
11
$260,000
$340,700
131%
$20,800
Piper Lind
Enterprise
9
$900,000
$1,140,800
127%
$72,000
Dannie Oberbrunner
Mid-Market
9
$520,000
$650,200
125%
$41,600
Chanelle Kub
Mid-Market
6
$520,000
$558,100
107%
$41,600
Tyrel Kutch
Enterprise
7
$900,000
$932,500
104%
$72,000
Jonathon O'Connell
Enterprise
6
$900,000
$898,500
100%
$71,880
Attainment by rep0%50%100%150%Ally PadbergSophia HaleyPiper LindDannie OberbrunnerChanelle KubTyrel KutchJonathon O'ConnellBrandt RunteJeffry OsinskiDestiney WildermanOda NikolausMike Runolfsdottir140%131%127%125%107%104%100%81%70%68%62%56%
createWorkbook()

Commission Statements

Quarterly commission statements where the plan itself is in formulas: attainment, base rate, accelerator above quota and SPIFFs, next to every deal behind them.

2 sheets, 16.0 KB
1
2
3
4
5
6
7
8
9
10
Weekly reorder plan · week 44
Units sold per week
SKU
Product
Category
Warehouse
W36
W37
LIG-1040
LED panel 60×60 4000K
Lighting
Lyon
26
23
LIG-1047
LED strip 5 m warm
Lighting
Rotterdam
31
28
LIG-1054
Track spot 12 W
Lighting
Lyon
91
76
LIG-1061
Emergency exit sign
Lighting
Lyon
104
130
POW-1068
Driver 40 W dimmable
Power
Rotterdam
121
130
POW-1075
Driver 75 W DALI
Power
Lyon
122
115
POW-1082
Power supply 24 V 150 W
Power
Lyon
58
71
LED panel 60×60 4000KLED strip 5 m warmTrack spot 12 WEmergency exit signDriver 40 W dimmableDriver 75 W DALIPower supply 24 V 150 W
.dynamic("…")

Inventory Reorder Plan

A protected buying sheet: eight weeks of sales with sparklines, weeks of cover and a reorder flag as live formulas, and yellow input cells with dropdowns and limits.

1 sheet, 12.1 KB
1
2
3
4
5
6
7
8
9
10
Shipment
Warehouse
Carrier
Region
Orders
Shipped Units
Backlog
SHIP-1001-0001
Chicago
UPS
EMEA
17
647
29
SHIP-1002-0002
Singapore
UPS
AMER
11
599
21
SHIP-1003-0003
Rotterdam
DHL
EMEA
13
530
35
SHIP-1004-0004
Chicago
DHL
EMEA
12
698
39
SHIP-1005-0005
Rotterdam
FedEx
AMER
21
474
20
SHIP-1006-0006
Chicago
FedEx
EMEA
13
443
28
SHIP-1007-0007
Singapore
UPS
AMER
21
354
32
SHIP-1008-0008
Singapore
UPS
APAC
11
626
25
SHIP-1001-0009
Chicago
UPS
EMEA
17
659
28
createWorkbookStream()

Streaming Fulfillment Export

A high-volume operational export that proves the same schema model scales cleanly from buffered demos to streaming production workloads.

1 sheet, 278.3 KB
1
2
3
4
5
6
7
8
9
10
Deal Desk Review
Quote
Account
Owner
Vertical
Stage
SKU
Description
QUOTE-4100
Carter, Nitzsche and Conn
Homer Franecki
Healthcare
Draft
7YT6U7VK
Handmade Bronze Table
CCQUNXCL
Fresh Bronze Bike
ODE9XBU7
Incredible Concrete Pizza
QUOTE-4101
Wyman - Mann
Raina Gerhold
Retail
Negotiation
IY3XQ402
Handcrafted Metal Salad
ONWLY696
Generic Silk Pizza
G8KDSS4T
Recycled Gold Towels
OCMNC2FU
Licensed Plastic Keyboard
QUOTE-4102
Schamberger - McGlynn
Arthur Nolan
Healthcare
Negotiation
S3Y631TL
Small Rubber Computer
createWorkbook()

Deal Desk Quote Review

A quote approval workbook that models multi-line pricing, margin math, and approval flags without fragile cell-address code.

2 sheets, 9.2 KB
1
2
3
4
5
6
7
8
9
10
Renewal Plan
Account
CSM
Segment
Renewal Date
Current ARR
Target ARR
Uplift %
VonRueden, Kuhlman and Hegmann
Neal Prohaska
Growth
2026-07-04
$909,214
$913,906
0.5%
Steuber Group
Wendell Wolff
Mid-Market
2026-06-08
$180,061
$253,809
41.0%
Terry LLC
Marianna Fritsch
Enterprise
2026-06-26
$487,163
$554,292
13.8%
Block-Treutel - D'Amore
Korey Von
Growth
2026-03-07
$1,291,366
$1,382,992
7.1%
Gutmann, Kunze and Parisian
Mr. Hermann Mayert
Enterprise
2026-08-18
$994,587
$908,011
-8.7%
Thompson Inc
Americo Beier
Mid-Market
2026-04-07
$568,463
$660,566
16.2%
Dickinson - Nicolas
Miss Sincere Waters IV
Mid-Market
2026-07-23
$746,128
$848,349
13.7%
Grimes-Raynor Inc
Manuela Hegmann
Enterprise
2026-03-12
$314,182
$397,547
26.5%
validation DSL

Renewal Ops Workbook

An editable renewal planning workbook with typed formulas, locked logic, validations, and workflow-safe inputs.

1 sheet, 6.3 KB
1
2
3
4
5
6
7
8
9
10
Portfolio Snapshot
Commercial
Account
Region
Sector
CSM
Current ARR
Expansion
Expansion Value
Northstar Payments
AMER
Fintech
Eliezer Reichert
$764,759
15%
$114,714
Bluebird Health
EMEA
Retail
Kathy Conn
$509,118
24%
$122,188
Delta Retail Group
APAC
Healthcare
Scottie Lind Sr.
$1,121,839
5%
$56,092
Cinder Labs
AMER
Healthcare
Anastacio Mayer
$905,243
14%
$126,734
Atlas Commerce
EMEA
Healthcare
Mr. Broderick Nienow
$1,089,829
17%
$185,271
Meridian Bio
APAC
Manufacturing
Jared Doyle-Gusikowski
$776,661
4%
$31,066
Portfolio total
$5,167,449
$636,065
createWorkbook()

Executive Board Pack

A polished leadership workbook that turns typed customer portfolio data into board-ready views and watchlists.

2 sheets, 7.2 KB
1
2
3
4
5
6
7
Product Media Catalog
Image
URL Image
SKU
Product
Category
Status
Listed
BK-1024
Atlas Field Backpack
Bags
Live
EL-2088
Pulse USB-C Dock
Electronics
Launch
HM-4310
Northstar Desk Lamp
Home
Low stock
OF-7712
Modular Storage Cube
Office
Live
Atlas Field BackpackPulse USB-C DockNorthstar Desk LampModular Storage Cube
type: "image"

Product Media Catalog

A product export with embedded thumbnail images, URL-backed IMAGE formulas, badge statuses, checkboxes, sparklines, and storefront hyperlinks.

1 sheet, 7.5 KB
1
2
3
4
5
6
7
8
9
10
Logical Rows vs Physical Rows
Customer
Segment
Monthly Amount
Row Avg
Row Total
Northwind Labs
Startup
$10.00
$20.00
$60.00
$20.00
$30.00
Helios Systems
Enterprise
$100.00
$150.00
$300.00
$200.00
Pinecrest Health
Enterprise
$80.00
$125.00
$500.00
$120.00
$140.00
createWorkbook()

Logical vs Physical Summary

A compact workbook that makes logical rows, physical rows, and row-aware summary formulas visible in one place.

1 sheet, 3.5 KB
1
2
3
4
5
6
7
8
9
10
Rep
Territory
Stage
Units
Revenue
Avg Price
Close Month
Jordi Mraz
AMER West Casper
Pipeline
381
$307,415
$806.86
2026-03
Mollie Boehm
AMER Victorton
Best Case
357
$185,220
$518.82
2026-05
Baron Herzog
AMER Zboncakfort
Commit
536
$396,734
$740.18
2026-06
Soledad Waelchi
APAC Lake Daisyfurt
Pipeline
167
$356,112
$2,132.41
2026-05
Marion Lakin
AMER Jerdeton
Commit
477
$325,532
$682.46
2026-05
Mr. Carlton Thiel
AMER Emoryton
Pipeline
154
$181,200
$1,176.62
2026-05
Kali MacGyver
EMEA Port Dannyborough
Best Case
386
$218,137
$565.12
2026-04
Mr. Paxton Schneider
APAC Spring Hill
Best Case
477
$181,799
$381.13
2026-05
Mr. Coleman Emmerich III
AMER Mission
Commit
207
$93,641
$452.37
2026-03
mode: "excel-table"

Native Excel Forecast Table

A forecast workbook built as a real Excel table with structured refs, filter-aware totals, and familiar spreadsheet ergonomics.

1 sheet, 4.7 KB
1
2
3
4
5
6
7
Territory
Manager
Quarter
AMER
EMEA
APAC
Regional Total
Enterprise East
Darrin Hodkiewicz
Q1
$103,853
$405,832
$250,497
$760,182
Strategic EMEA
Nola Daniel
Q1
$259,906
$186,670
$294,759
$741,335
Growth APAC
Cristina Koelpin
Q2
$335,949
$334,974
$287,828
$958,751
Majors West
Ottilie Kling
Q1
$436,076
$378,646
$273,913
$1,088,635
Mid-Market North
Marcelino Nicolas MD
Q1
$466,351
$93,876
$198,590
$758,817
TOTAL
$1,602,135
$1,399,998
$1,305,587
$4,307,720
mode: "excel-table"

Territory Performance Matrix

A runtime-driven matrix that generates region columns from typed context while keeping formulas safe and readable.

1 sheet, 4.4 KB

Every feature in one workbook

Copyright © 2026 Cyprien Thao. Released under the MIT License.