[{"data":1,"prerenderedAt":1833},["ShallowReactive",2],{"navigation_docs":3,"workbook-preview:saas-metrics":243},[4,27,49,95,117,131,149,167,189,203,225],{"title":5,"icon":6,"path":7,"stem":8,"children":9,"page":26},"Getting Started","i-lucide-rocket","\u002Fgetting-started","01.getting-started",[10,14,18,22],{"title":11,"path":12,"stem":13},"Introduction","\u002Fgetting-started\u002Fintroduction","01.getting-started\u002F1.introduction",{"title":15,"path":16,"stem":17},"Installation","\u002Fgetting-started\u002Finstallation","01.getting-started\u002F2.installation",{"title":19,"path":20,"stem":21},"Quick Start","\u002Fgetting-started\u002Fquick-start","01.getting-started\u002F3.quick-start",{"title":23,"path":24,"stem":25},"Comparison","\u002Fgetting-started\u002Fcomparison","01.getting-started\u002F4.comparison",false,{"title":28,"icon":29,"path":30,"stem":31,"children":32,"page":26},"Core Concepts","i-lucide-layers","\u002Fcore-concepts","02.core-concepts",[33,37,41,45],{"title":34,"path":35,"stem":36},"Schema Modes","\u002Fcore-concepts\u002Fschema-modes","02.core-concepts\u002F1.schema-modes",{"title":38,"path":39,"stem":40},"Row Model","\u002Fcore-concepts\u002Frow-model","02.core-concepts\u002F2.row-model",{"title":42,"path":43,"stem":44},"Schema Context","\u002Fcore-concepts\u002Fschema-context","02.core-concepts\u002F3.schema-context",{"title":46,"path":47,"stem":48},"Execution Model","\u002Fcore-concepts\u002Fexecution-model","02.core-concepts\u002F4.execution-model",{"title":50,"icon":51,"path":52,"stem":53,"children":54,"page":26},"Columns","i-lucide-table-2","\u002Fcolumns","03.columns",[55,59,63,67,71,75,79,83,87,91],{"title":56,"path":57,"stem":58},"Defining Columns","\u002Fcolumns\u002Fdefining-columns","03.columns\u002F01.defining-columns",{"title":60,"path":61,"stem":62},"Column Groups","\u002Fcolumns\u002Fcolumn-groups","03.columns\u002F02.column-groups",{"title":64,"path":65,"stem":66},"Dynamic Columns","\u002Fcolumns\u002Fdynamic-columns","03.columns\u002F03.dynamic-columns",{"title":68,"path":69,"stem":70},"Column Selection","\u002Fcolumns\u002Fcolumn-selection","03.columns\u002F04.column-selection",{"title":72,"path":73,"stem":74},"Summary Rows","\u002Fcolumns\u002Fsummary-rows","03.columns\u002F05.summary-rows",{"title":76,"path":77,"stem":78},"Data Validation","\u002Fcolumns\u002Fdata-validation","03.columns\u002F06.data-validation",{"title":80,"path":81,"stem":82},"Hyperlinks","\u002Fcolumns\u002Fhyperlinks","03.columns\u002F07.hyperlinks",{"title":84,"path":85,"stem":86},"Sparklines","\u002Fcolumns\u002Fsparklines","03.columns\u002F08.sparklines",{"title":88,"path":89,"stem":90},"Images","\u002Fcolumns\u002Fimages","03.columns\u002F09.images",{"title":92,"path":93,"stem":94},"Badges and Checkboxes","\u002Fcolumns\u002Fbadges-and-checkboxes","03.columns\u002F10.badges-and-checkboxes",{"title":96,"icon":97,"path":98,"stem":99,"children":100,"page":26},"Styling","i-lucide-palette","\u002Fstyling","04.styling",[101,105,109,113],{"title":102,"path":103,"stem":104},"Themes","\u002Fstyling\u002Fthemes","04.styling\u002F1.themes",{"title":106,"path":107,"stem":108},"Cell Styles","\u002Fstyling\u002Fcell-styles","04.styling\u002F2.cell-styles",{"title":110,"path":111,"stem":112},"Dynamic Styles","\u002Fstyling\u002Fdynamic-styles","04.styling\u002F3.dynamic-styles",{"title":114,"path":115,"stem":116},"Conditional Styles","\u002Fstyling\u002Fconditional-styles","04.styling\u002F4.conditional-styles",{"title":118,"icon":119,"path":120,"stem":121,"children":122,"page":26},"Formulas","i-lucide-function-square","\u002Fformulas","05.formulas",[123,127],{"title":124,"path":125,"stem":126},"Formula Columns","\u002Fformulas\u002Fformula-columns","05.formulas\u002F1.formula-columns",{"title":128,"path":129,"stem":130},"Scope & References","\u002Fformulas\u002Fscope-and-references","05.formulas\u002F2.scope-and-references",{"title":132,"icon":133,"path":134,"stem":135,"children":136,"page":26},"Excel Tables","i-lucide-table","\u002Fexcel-tables","06.excel-tables",[137,141,145],{"title":138,"path":139,"stem":140},"Table Mode","\u002Fexcel-tables\u002Ftable-mode","06.excel-tables\u002F1.table-mode",{"title":142,"path":143,"stem":144},"Table Styles","\u002Fexcel-tables\u002Ftable-styles","06.excel-tables\u002F2.table-styles",{"title":146,"path":147,"stem":148},"Totals Row","\u002Fexcel-tables\u002Ftotals-row","06.excel-tables\u002F3.totals-row",{"title":150,"icon":151,"path":152,"stem":153,"children":154,"page":26},"Workbook","i-lucide-book-open","\u002Fworkbook","07.workbook",[155,159,163],{"title":156,"path":157,"stem":158},"Building Workbooks","\u002Fworkbook\u002Fbuilding-workbooks","07.workbook\u002F1.building-workbooks",{"title":160,"path":161,"stem":162},"Sheet Options","\u002Fworkbook\u002Fsheet-options","07.workbook\u002F2.sheet-options",{"title":164,"path":165,"stem":166},"Protection","\u002Fworkbook\u002Fprotection","07.workbook\u002F3.protection",{"title":168,"icon":169,"path":170,"stem":171,"children":172,"page":26},"Streaming","i-lucide-waves","\u002Fstreaming","08.streaming",[173,177,181,185],{"title":174,"path":175,"stem":176},"Streaming Intro","\u002Fstreaming\u002Fstreaming-intro","08.streaming\u002F1.streaming-intro",{"title":178,"path":179,"stem":180},"Output Targets","\u002Fstreaming\u002Foutput-targets","08.streaming\u002F2.output-targets",{"title":182,"path":183,"stem":184},"Memory Tuning","\u002Fstreaming\u002Fmemory-tuning","08.streaming\u002F3.memory-tuning",{"title":186,"path":187,"stem":188},"Stream Examples","\u002Fstreaming\u002Fstream-examples","08.streaming\u002F4.stream-examples",{"title":190,"icon":191,"path":192,"stem":193,"children":194,"page":26},"Performance","i-lucide-gauge","\u002Fperformance","09.performance",[195,199],{"title":196,"path":197,"stem":198},"Benchmarks","\u002Fperformance\u002Fbenchmarks","09.performance\u002F1.benchmarks",{"title":200,"path":201,"stem":202},"Large Exports","\u002Fperformance\u002Flarge-exports","09.performance\u002F2.large-exports",{"title":204,"icon":205,"path":206,"stem":207,"children":208,"page":26},"Charts and Pivots","i-lucide-chart-column","\u002Fcharts","10.charts",[209,213,217,221],{"title":210,"path":211,"stem":212},"Charts","\u002Fcharts\u002Foverview","10.charts\u002F1.overview",{"title":214,"path":215,"stem":216},"Marks","\u002Fcharts\u002Fmarks","10.charts\u002F2.marks",{"title":218,"path":219,"stem":220},"Axes and Styling","\u002Fcharts\u002Faxes-and-styling","10.charts\u002F3.axes-and-styling",{"title":222,"path":223,"stem":224},"Pivot Tables","\u002Fcharts\u002Fpivot-tables","10.charts\u002F4.pivot-tables",{"title":226,"icon":227,"path":228,"stem":229,"children":230,"page":26},"Migration","i-lucide-arrow-right-left","\u002Fmigration","12.migration",[231,235,239],{"title":232,"path":233,"stem":234},"v0 → v1","\u002Fmigration\u002Fv0-to-v1","12.migration\u002F1.v0-to-v1",{"title":236,"path":237,"stem":238},"v1 → v2","\u002Fmigration\u002Fv1-to-v2","12.migration\u002F2.v1-to-v2",{"title":240,"path":241,"stem":242},"v2 → typed-xlsx","\u002Fmigration\u002Fv2-to-typed-xlsx","12.migration\u002F3.v2-to-typed-xlsx",{"fileSize":244,"sheets":245,"styles":1764,"dxfs":1829},16666,[246,796,1150],{"name":247,"file":248,"rows":249,"cols":250,"colWidths":251,"rowHeights":257,"defaultRowHeight":258,"merges":259,"cells":262,"links":692,"validations":693,"tables":694,"sparklines":695,"images":696,"charts":697,"protected":26,"freeze":795},"MRR bridge","sheet1.xml",26,10,[252,253,254,254,255,254,255,253,254,256],110,138,117,124,145,{"1":258,"2":258,"3":258,"4":258,"5":258,"6":258,"7":258,"8":258,"9":258,"10":258,"11":258,"12":258,"13":258,"14":258,"15":258,"16":258},40,[260,261],"A1:J1","C2:F2",{"A1":263,"B1":266,"C1":268,"D1":269,"E1":270,"F1":271,"G1":272,"H1":273,"I1":274,"J1":275,"A2":276,"B2":278,"C2":279,"D2":282,"E2":283,"F2":284,"G2":285,"H2":286,"I2":287,"J2":288,"A3":289,"B3":292,"C3":294,"D3":296,"E3":298,"F3":300,"G3":302,"H3":304,"I3":306,"J3":308,"A4":310,"B4":313,"C4":318,"D4":321,"E4":324,"F4":328,"G4":331,"H4":336,"I4":341,"J4":345,"A5":350,"B5":352,"C5":353,"D5":356,"E5":359,"F5":362,"G5":365,"H5":369,"I5":373,"J5":378,"A6":382,"B6":384,"C6":385,"D6":388,"E6":391,"F6":394,"G6":397,"H6":401,"I6":405,"J6":409,"A7":413,"B7":415,"C7":416,"D7":419,"E7":422,"F7":425,"G7":428,"H7":432,"I7":436,"J7":440,"A8":444,"B8":446,"C8":447,"D8":450,"E8":453,"F8":456,"G8":459,"H8":463,"I8":467,"J8":471,"A9":475,"B9":477,"C9":478,"D9":481,"E9":484,"F9":487,"G9":490,"H9":494,"I9":498,"J9":502,"A10":506,"B10":508,"C10":509,"D10":512,"E10":515,"F10":518,"G10":521,"H10":525,"I10":529,"J10":533,"A11":537,"B11":539,"C11":540,"D11":543,"E11":546,"F11":549,"G11":552,"H11":556,"I11":560,"J11":564,"A12":568,"B12":570,"C12":571,"D12":574,"E12":577,"F12":580,"G12":583,"H12":587,"I12":591,"J12":594,"A13":598,"B13":600,"C13":601,"D13":604,"E13":607,"F13":610,"G13":613,"H13":617,"I13":621,"J13":625,"A14":628,"B14":630,"C14":631,"D14":634,"E14":637,"F14":640,"G14":643,"H14":647,"I14":651,"J14":655,"A15":658,"B15":660,"C15":661,"D15":664,"E15":667,"F15":670,"G15":673,"H15":677,"I15":681,"J15":684,"G16":687},{"v":264,"s":265},"MRR bridge, October 2025 to September 2026",1,{"v":267,"s":265},"",{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":277},2,{"v":267,"s":277},{"v":280,"s":281},"Movements",3,{"v":267,"s":277},{"v":267,"s":277},{"v":267,"s":277},{"v":267,"s":277},{"v":267,"s":277},{"v":267,"s":277},{"v":267,"s":277},{"v":290,"s":291},"Month",4,{"v":293,"s":291},"Opening MRR",{"v":295,"s":291},"New",{"v":297,"s":291},"Expansion",{"v":299,"s":291},"Contraction",{"v":301,"s":291},"Churn",{"v":303,"s":291},"Net new",{"v":305,"s":291},"Closing MRR",{"v":307,"s":291},"MoM growth",{"v":309,"s":291},"NRR (annualized)",{"v":311,"s":312},"Oct 25",5,{"v":314,"s":315,"t":316,"r":317},"$1,284,000",6,"n","1284000",{"v":319,"s":315,"t":316,"r":320},"$60,325","60325",{"v":322,"s":315,"t":316,"r":323},"$27,730","27730",{"v":325,"s":326,"t":316,"r":327},"-$10,150",7,"-10150",{"v":329,"s":326,"t":316,"r":330},"-$22,171","-22171",{"v":332,"s":333,"f":334,"t":316,"r":335},"$55,734",8,"(((C4+D4)+E4)+F4)","55734",{"v":337,"s":338,"f":339,"t":316,"r":340},"$1,339,734",9,"(B4+G4)","1339734",{"v":342,"s":250,"f":343,"t":316,"r":344},"+4.3%","IF((B4\u003C>0),(G4\u002FB4),0)","0.04340654206",{"v":346,"s":347,"f":348,"t":316,"r":349},"99.6%",11,"ROUND(IF((B4\u003C>0),((((B4+D4)+E4)+F4)\u002FB4),0),4)","0.9964",{"v":351,"s":312},"Nov 25",{"v":337,"s":315,"t":316,"r":340},{"v":354,"s":315,"t":316,"r":355},"$83,306","83306",{"v":357,"s":315,"t":316,"r":358},"$39,217","39217",{"v":360,"s":326,"t":316,"r":361},"-$7,702","-7702",{"v":363,"s":326,"t":316,"r":364},"-$15,505","-15505",{"v":366,"s":333,"f":367,"t":316,"r":368},"$99,316","(((C5+D5)+E5)+F5)","99316",{"v":370,"s":338,"f":371,"t":316,"r":372},"$1,439,050","(B5+G5)","1439050",{"v":374,"s":250,"f":375,"t":316,"r":376,"cf":377},"+7.4%","IF((B5\u003C>0),(G5\u002FB5),0)","0.07413113349",0,{"v":379,"s":347,"f":380,"t":316,"r":381},"101.2%","ROUND(IF((B5\u003C>0),((((B5+D5)+E5)+F5)\u002FB5),0),4)","1.012",{"v":383,"s":312},"Dec 25",{"v":370,"s":315,"t":316,"r":372},{"v":386,"s":315,"t":316,"r":387},"$88,314","88314",{"v":389,"s":315,"t":316,"r":390},"$37,673","37673",{"v":392,"s":326,"t":316,"r":393},"-$8,635","-8635",{"v":395,"s":326,"t":316,"r":396},"-$16,898","-16898",{"v":398,"s":333,"f":399,"t":316,"r":400},"$100,454","(((C6+D6)+E6)+F6)","100454",{"v":402,"s":338,"f":403,"t":316,"r":404},"$1,539,504","(B6+G6)","1539504",{"v":406,"s":250,"f":407,"t":316,"r":408,"cf":377},"+7.0%","IF((B6\u003C>0),(G6\u002FB6),0)","0.06980577464",{"v":410,"s":347,"f":411,"t":316,"r":412},"100.8%","ROUND(IF((B6\u003C>0),((((B6+D6)+E6)+F6)\u002FB6),0),4)","1.0084",{"v":414,"s":312},"Jan 26",{"v":402,"s":315,"t":316,"r":404},{"v":417,"s":315,"t":316,"r":418},"$72,551","72551",{"v":420,"s":315,"t":316,"r":421},"$33,576","33576",{"v":423,"s":326,"t":316,"r":424},"-$13,498","-13498",{"v":426,"s":326,"t":316,"r":427},"-$14,243","-14243",{"v":429,"s":333,"f":430,"t":316,"r":431},"$78,386","(((C7+D7)+E7)+F7)","78386",{"v":433,"s":338,"f":434,"t":316,"r":435},"$1,617,890","(B7+G7)","1617890",{"v":437,"s":250,"f":438,"t":316,"r":439,"cf":377},"+5.1%","IF((B7\u003C>0),(G7\u002FB7),0)","0.05091639905",{"v":441,"s":347,"f":442,"t":316,"r":443},"100.4%","ROUND(IF((B7\u003C>0),((((B7+D7)+E7)+F7)\u002FB7),0),4)","1.0038",{"v":445,"s":312},"Feb 26",{"v":433,"s":315,"t":316,"r":435},{"v":448,"s":315,"t":316,"r":449},"$85,869","85869",{"v":451,"s":315,"t":316,"r":452},"$30,344","30344",{"v":454,"s":326,"t":316,"r":455},"-$10,856","-10856",{"v":457,"s":326,"t":316,"r":458},"-$30,211","-30211",{"v":460,"s":333,"f":461,"t":316,"r":462},"$75,146","(((C8+D8)+E8)+F8)","75146",{"v":464,"s":338,"f":465,"t":316,"r":466},"$1,693,036","(B8+G8)","1693036",{"v":468,"s":250,"f":469,"t":316,"r":470},"+4.6%","IF((B8\u003C>0),(G8\u002FB8),0)","0.04644691543",{"v":472,"s":347,"f":473,"t":316,"r":474},"99.3%","ROUND(IF((B8\u003C>0),((((B8+D8)+E8)+F8)\u002FB8),0),4)","0.9934",{"v":476,"s":312},"Mar 26",{"v":464,"s":315,"t":316,"r":466},{"v":479,"s":315,"t":316,"r":480},"$91,370","91370",{"v":482,"s":315,"t":316,"r":483},"$39,489","39489",{"v":485,"s":326,"t":316,"r":486},"-$10,791","-10791",{"v":488,"s":326,"t":316,"r":489},"-$17,681","-17681",{"v":491,"s":333,"f":492,"t":316,"r":493},"$102,387","(((C9+D9)+E9)+F9)","102387",{"v":495,"s":338,"f":496,"t":316,"r":497},"$1,795,423","(B9+G9)","1795423",{"v":499,"s":250,"f":500,"t":316,"r":501,"cf":377},"+6.0%","IF((B9\u003C>0),(G9\u002FB9),0)","0.06047538269",{"v":503,"s":347,"f":504,"t":316,"r":505},"100.6%","ROUND(IF((B9\u003C>0),((((B9+D9)+E9)+F9)\u002FB9),0),4)","1.0065",{"v":507,"s":312},"Apr 26",{"v":495,"s":315,"t":316,"r":497},{"v":510,"s":315,"t":316,"r":511},"$72,334","72334",{"v":513,"s":315,"t":316,"r":514},"$41,847","41847",{"v":516,"s":326,"t":316,"r":517},"-$10,492","-10492",{"v":519,"s":326,"t":316,"r":520},"-$30,749","-30749",{"v":522,"s":333,"f":523,"t":316,"r":524},"$72,940","(((C10+D10)+E10)+F10)","72940",{"v":526,"s":338,"f":527,"t":316,"r":528},"$1,868,363","(B10+G10)","1868363",{"v":530,"s":250,"f":531,"t":316,"r":532},"+4.1%","IF((B10\u003C>0),(G10\u002FB10),0)","0.0406255239",{"v":534,"s":347,"f":535,"t":316,"r":536},"100.0%","ROUND(IF((B10\u003C>0),((((B10+D10)+E10)+F10)\u002FB10),0),4)","1.0003",{"v":538,"s":312},"May 26",{"v":526,"s":315,"t":316,"r":528},{"v":541,"s":315,"t":316,"r":542},"$99,579","99579",{"v":544,"s":315,"t":316,"r":545},"$37,883","37883",{"v":547,"s":326,"t":316,"r":548},"-$13,187","-13187",{"v":550,"s":326,"t":316,"r":551},"-$14,822","-14822",{"v":553,"s":333,"f":554,"t":316,"r":555},"$109,453","(((C11+D11)+E11)+F11)","109453",{"v":557,"s":338,"f":558,"t":316,"r":559},"$1,977,816","(B11+G11)","1977816",{"v":561,"s":250,"f":562,"t":316,"r":563,"cf":377},"+5.9%","IF((B11\u003C>0),(G11\u002FB11),0)","0.05858229905",{"v":565,"s":347,"f":566,"t":316,"r":567},"100.5%","ROUND(IF((B11\u003C>0),((((B11+D11)+E11)+F11)\u002FB11),0),4)","1.0053",{"v":569,"s":312},"Jun 26",{"v":557,"s":315,"t":316,"r":559},{"v":572,"s":315,"t":316,"r":573},"$83,784","83784",{"v":575,"s":315,"t":316,"r":576},"$35,824","35824",{"v":578,"s":326,"t":316,"r":579},"-$9,802","-9802",{"v":581,"s":326,"t":316,"r":582},"-$29,622","-29622",{"v":584,"s":333,"f":585,"t":316,"r":586},"$80,184","(((C12+D12)+E12)+F12)","80184",{"v":588,"s":338,"f":589,"t":316,"r":590},"$2,058,000","(B12+G12)","2058000",{"v":530,"s":250,"f":592,"t":316,"r":593},"IF((B12\u003C>0),(G12\u002FB12),0)","0.04054168841",{"v":595,"s":347,"f":596,"t":316,"r":597},"99.8%","ROUND(IF((B12\u003C>0),((((B12+D12)+E12)+F12)\u002FB12),0),4)","0.9982",{"v":599,"s":312},"Jul 26",{"v":588,"s":315,"t":316,"r":590},{"v":602,"s":315,"t":316,"r":603},"$74,597","74597",{"v":605,"s":315,"t":316,"r":606},"$37,195","37195",{"v":608,"s":326,"t":316,"r":609},"-$13,768","-13768",{"v":611,"s":326,"t":316,"r":612},"-$24,512","-24512",{"v":614,"s":333,"f":615,"t":316,"r":616},"$73,512","(((C13+D13)+E13)+F13)","73512",{"v":618,"s":338,"f":619,"t":316,"r":620},"$2,131,512","(B13+G13)","2131512",{"v":622,"s":250,"f":623,"t":316,"r":624,"cf":265},"+3.6%","IF((B13\u003C>0),(G13\u002FB13),0)","0.03572011662",{"v":534,"s":347,"f":626,"t":316,"r":627},"ROUND(IF((B13\u003C>0),((((B13+D13)+E13)+F13)\u002FB13),0),4)","0.9995",{"v":629,"s":312},"Aug 26",{"v":618,"s":315,"t":316,"r":620},{"v":632,"s":315,"t":316,"r":633},"$97,561","97561",{"v":635,"s":315,"t":316,"r":636},"$46,861","46861",{"v":638,"s":326,"t":316,"r":639},"-$7,766","-7766",{"v":641,"s":326,"t":316,"r":642},"-$26,586","-26586",{"v":644,"s":333,"f":645,"t":316,"r":646},"$110,070","(((C14+D14)+E14)+F14)","110070",{"v":648,"s":338,"f":649,"t":316,"r":650},"$2,241,582","(B14+G14)","2241582",{"v":652,"s":250,"f":653,"t":316,"r":654,"cf":377},"+5.2%","IF((B14\u003C>0),(G14\u002FB14),0)","0.05163939964",{"v":503,"s":347,"f":656,"t":316,"r":657},"ROUND(IF((B14\u003C>0),((((B14+D14)+E14)+F14)\u002FB14),0),4)","1.0059",{"v":659,"s":312},"Sep 26",{"v":648,"s":315,"t":316,"r":650},{"v":662,"s":315,"t":316,"r":663},"$78,833","78833",{"v":665,"s":315,"t":316,"r":666},"$45,430","45430",{"v":668,"s":326,"t":316,"r":669},"-$7,644","-7644",{"v":671,"s":326,"t":316,"r":672},"-$24,826","-24826",{"v":674,"s":333,"f":675,"t":316,"r":676},"$91,793","(((C15+D15)+E15)+F15)","91793",{"v":678,"s":338,"f":679,"t":316,"r":680},"$2,333,375","(B15+G15)","2333375",{"v":530,"s":250,"f":682,"t":316,"r":683},"IF((B15\u003C>0),(G15\u002FB15),0)","0.04095009685",{"v":503,"s":347,"f":685,"t":316,"r":686},"ROUND(IF((B15\u003C>0),((((B15+D15)+E15)+F15)\u002FB15),0),4)","1.0058",{"v":688,"s":689,"f":690,"t":316,"r":691},"$1,049,375",12,"SUM(G4:G15)","1049375",{},[],[],[],[],[698],{"x":377,"y":699,"w":700,"h":701,"series":702,"axes":785,"title":791,"stack":792,"legend":794},680,600,320,[703,720,736,752,768],{"name":295,"kind":704,"cats":705,"vals":706,"color":719},"bar",[311,351,383,414,445,476,507,538,569,599,629,659],[707,708,709,710,711,712,713,714,715,716,717,718],60325,83306,88314,72551,85869,91370,72334,99579,83784,74597,97561,78833,"#0EA5E9",{"name":297,"kind":704,"cats":721,"vals":722,"color":735},[311,351,383,414,445,476,507,538,569,599,629,659],[723,724,725,726,727,728,729,730,731,732,733,734],27730,39217,37673,33576,30344,39489,41847,37883,35824,37195,46861,45430,"#22C55E",{"name":299,"kind":704,"cats":737,"vals":738,"color":751},[311,351,383,414,445,476,507,538,569,599,629,659],[739,740,741,742,743,744,745,746,747,748,749,750],-10150,-7702,-8635,-13498,-10856,-10791,-10492,-13187,-9802,-13768,-7766,-7644,"#F59E0B",{"name":301,"kind":704,"cats":753,"vals":754,"color":767},[311,351,383,414,445,476,507,538,569,599,629,659],[755,756,757,758,759,760,761,762,763,764,765,766],-22171,-15505,-16898,-14243,-30211,-17681,-30749,-14822,-29622,-24512,-26586,-24826,"#EF4444",{"name":305,"kind":769,"cats":770,"vals":771,"color":784,"y2":265,"markers":265},"line",[311,351,383,414,445,476,507,538,569,599,629,659],[772,773,774,775,776,777,778,779,780,781,782,783],1339734,1439050,1539504,1617890,1693036,1795423,1868363,1977816,2058000,2131512,2241582,2333375,"#0F172A",{"x":786,"y":787,"y2":789},{},{"fmt":788},"\"$\"#,##0,\"k\"",{"fmt":790},"\"$\"#,##0.0,,\"M\"","Where MRR came from",{"bar":793},"stacked","b",{"rows":281,"cols":265},{"name":797,"file":798,"rows":799,"cols":800,"colWidths":801,"rowHeights":804,"defaultRowHeight":258,"merges":805,"cells":807,"links":1056,"validations":1057,"tables":1058,"sparklines":1059,"images":1123,"charts":1124,"protected":26,"freeze":1149},"Plans","sheet2.xml",18,15,[802,254,252,252,252,252,252,252,252,252,252,252,252,252,803],131,152,{"1":258,"2":258,"3":258,"4":258,"5":258,"6":258,"7":258},[806],"A1:O1",{"A1":808,"B1":810,"C1":811,"D1":812,"E1":813,"F1":814,"G1":815,"H1":816,"I1":817,"J1":818,"K1":819,"L1":820,"M1":821,"N1":822,"O1":823,"A2":824,"B2":826,"C2":828,"D2":829,"E2":830,"F2":831,"G2":832,"H2":833,"I2":834,"J2":835,"K2":836,"L2":837,"M2":838,"N2":839,"O2":840,"A3":842,"B3":845,"C3":849,"D3":852,"E3":855,"F3":858,"G3":860,"H3":863,"I3":866,"J3":869,"K3":872,"L3":875,"M3":878,"N3":881,"O3":883,"A4":884,"B4":887,"C4":889,"D4":892,"E4":895,"F4":898,"G4":901,"H4":904,"I4":907,"J4":910,"K4":913,"L4":916,"M4":919,"N4":922,"O4":925,"A5":926,"B5":929,"C5":931,"D5":934,"E5":937,"F5":940,"G5":943,"H5":945,"I5":948,"J5":951,"K5":954,"L5":957,"M5":960,"N5":963,"O5":966,"A6":967,"B6":969,"C6":971,"D6":974,"E6":977,"F6":980,"G6":983,"H6":986,"I6":989,"J6":992,"K6":995,"L6":998,"M6":1001,"N6":1004,"O6":1007,"C7":1008,"D7":1012,"E7":1016,"F7":1020,"G7":1024,"H7":1028,"I7":1032,"J7":1036,"K7":1040,"L7":1044,"M7":1048,"N7":1052},{"v":809,"s":265},"MRR by plan",{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":267,"s":265},{"v":825,"s":291},"Plan",{"v":827,"s":291},"Customers",{"v":311,"s":291},{"v":351,"s":291},{"v":383,"s":291},{"v":414,"s":291},{"v":445,"s":291},{"v":476,"s":291},{"v":507,"s":291},{"v":538,"s":291},{"v":569,"s":291},{"v":599,"s":291},{"v":629,"s":291},{"v":659,"s":291},{"v":841,"s":291},"12-month trend",{"v":843,"s":844},"Starter",13,{"v":846,"s":847,"t":316,"r":848},"1,840",14,"1840",{"v":850,"s":800,"t":316,"r":851},"$182k","182000",{"v":853,"s":800,"t":316,"r":854},"$185k","185400",{"v":856,"s":800,"t":316,"r":857},"$189k","188540",{"v":856,"s":800,"t":316,"r":859},"188719",{"v":861,"s":800,"t":316,"r":862},"$193k","193110",{"v":864,"s":800,"t":316,"r":865},"$198k","197553",{"v":867,"s":800,"t":316,"r":868},"$201k","200811",{"v":870,"s":800,"t":316,"r":871},"$204k","204225",{"v":873,"s":800,"t":316,"r":874},"$206k","205761",{"v":876,"s":800,"t":316,"r":877},"$209k","209176",{"v":879,"s":800,"t":316,"r":880},"$214k","213686",{"v":879,"s":800,"t":316,"r":882},"213876",{"v":267,"s":312},{"v":885,"s":886},"Growth",16,{"v":888,"s":847,"t":316},"612",{"v":890,"s":800,"t":316,"r":891},"$398k","398000",{"v":893,"s":800,"t":316,"r":894},"$406k","406491",{"v":896,"s":800,"t":316,"r":897},"$420k","419525",{"v":899,"s":800,"t":316,"r":900},"$430k","430484",{"v":902,"s":800,"t":316,"r":903},"$442k","441859",{"v":905,"s":800,"t":316,"r":906},"$459k","459442",{"v":908,"s":800,"t":316,"r":909},"$479k","478964",{"v":911,"s":800,"t":316,"r":912},"$497k","496934",{"v":914,"s":800,"t":316,"r":915},"$509k","508855",{"v":917,"s":800,"t":316,"r":918},"$529k","528761",{"v":920,"s":800,"t":316,"r":921},"$537k","537454",{"v":923,"s":800,"t":316,"r":924},"$559k","559144",{"v":267,"s":312},{"v":927,"s":928},"Scale",17,{"v":930,"s":847,"t":316},"141",{"v":932,"s":800,"t":316,"r":933},"$421k","421000",{"v":935,"s":800,"t":316,"r":936},"$443k","442821",{"v":938,"s":800,"t":316,"r":939},"$464k","464388",{"v":941,"s":800,"t":316,"r":942},"$486k","485905",{"v":914,"s":800,"t":316,"r":944},"509129",{"v":946,"s":800,"t":316,"r":947},"$521k","520862",{"v":949,"s":800,"t":316,"r":950},"$547k","547017",{"v":952,"s":800,"t":316,"r":953},"$569k","568943",{"v":955,"s":800,"t":316,"r":956},"$595k","595314",{"v":958,"s":800,"t":316,"r":959},"$622k","621882",{"v":961,"s":800,"t":316,"r":962},"$655k","654617",{"v":964,"s":800,"t":316,"r":965},"$688k","687729",{"v":267,"s":312},{"v":968,"s":799},"Enterprise",{"v":970,"s":847,"t":316},"38",{"v":972,"s":800,"t":316,"r":973},"$283k","283000",{"v":975,"s":800,"t":316,"r":976},"$302k","301728",{"v":978,"s":800,"t":316,"r":979},"$320k","320064",{"v":981,"s":800,"t":316,"r":982},"$333k","333021",{"v":984,"s":800,"t":316,"r":985},"$352k","351554",{"v":987,"s":800,"t":316,"r":988},"$372k","371708",{"v":990,"s":800,"t":316,"r":991},"$392k","392170",{"v":993,"s":800,"t":316,"r":994},"$408k","408392",{"v":996,"s":800,"t":316,"r":997},"$425k","425258",{"v":999,"s":800,"t":316,"r":1000},"$447k","447117",{"v":1002,"s":800,"t":316,"r":1003},"$466k","466012",{"v":1005,"s":800,"t":316,"r":1006},"$494k","494328",{"v":267,"s":312},{"v":1009,"s":1010,"f":1011,"t":316,"r":317},"$1,284k",19,"SUM(C3:C6)",{"v":1013,"s":1010,"f":1014,"t":316,"r":1015},"$1,336k","SUM(D3:D6)","1336440",{"v":1017,"s":1010,"f":1018,"t":316,"r":1019},"$1,393k","SUM(E3:E6)","1392517",{"v":1021,"s":1010,"f":1022,"t":316,"r":1023},"$1,438k","SUM(F3:F6)","1438129",{"v":1025,"s":1010,"f":1026,"t":316,"r":1027},"$1,496k","SUM(G3:G6)","1495652",{"v":1029,"s":1010,"f":1030,"t":316,"r":1031},"$1,550k","SUM(H3:H6)","1549565",{"v":1033,"s":1010,"f":1034,"t":316,"r":1035},"$1,619k","SUM(I3:I6)","1618962",{"v":1037,"s":1010,"f":1038,"t":316,"r":1039},"$1,678k","SUM(J3:J6)","1678494",{"v":1041,"s":1010,"f":1042,"t":316,"r":1043},"$1,735k","SUM(K3:K6)","1735188",{"v":1045,"s":1010,"f":1046,"t":316,"r":1047},"$1,807k","SUM(L3:L6)","1806936",{"v":1049,"s":1010,"f":1050,"t":316,"r":1051},"$1,872k","SUM(M3:M6)","1871769",{"v":1053,"s":1010,"f":1054,"t":316,"r":1055},"$1,955k","SUM(N3:N6)","1955077",{},[],[],[1060,1078,1093,1108],{"cell":1061,"values":1062,"type":769,"color":1075,"last":1076,"weight":1077},"O3",[1063,1064,1065,1066,1067,1068,1069,1070,1071,1072,1073,1074],182000,185400,188540,188719,193110,197553,200811,204225,205761,209176,213686,213876,"#4f46e5","#16a34a",1.25,{"cell":1079,"values":1080,"type":769,"color":1075,"last":1076,"weight":1077},"O4",[1081,1082,1083,1084,1085,1086,1087,1088,1089,1090,1091,1092],398000,406491,419525,430484,441859,459442,478964,496934,508855,528761,537454,559144,{"cell":1094,"values":1095,"type":769,"color":1075,"last":1076,"weight":1077},"O5",[1096,1097,1098,1099,1100,1101,1102,1103,1104,1105,1106,1107],421000,442821,464388,485905,509129,520862,547017,568943,595314,621882,654617,687729,{"cell":1109,"values":1110,"type":769,"color":1075,"last":1076,"weight":1077},"O6",[1111,1112,1113,1114,1115,1116,1117,1118,1119,1120,1121,1122],283000,301728,320064,333021,351554,371708,392170,408392,425258,447117,466012,494328,[],[1125],{"x":377,"y":1126,"w":700,"h":701,"series":1127,"axes":1145,"title":809,"stack":1148,"legend":794},360,[1128,1133,1137,1141],{"name":843,"kind":1129,"cats":1130,"vals":1131,"color":1132},"area",[311,351,383,414,445,476,507,538,569,599,629,659],[1063,1064,1065,1066,1067,1068,1069,1070,1071,1072,1073,1074],"#CBD5E1",{"name":885,"kind":1129,"cats":1134,"vals":1135,"color":1136},[311,351,383,414,445,476,507,538,569,599,629,659],[1081,1082,1083,1084,1085,1086,1087,1088,1089,1090,1091,1092],"#60A5FA",{"name":927,"kind":1129,"cats":1138,"vals":1139,"color":1140},[311,351,383,414,445,476,507,538,569,599,629,659],[1096,1097,1098,1099,1100,1101,1102,1103,1104,1105,1106,1107],"#6366F1",{"name":968,"kind":1129,"cats":1142,"vals":1143,"color":1144},[311,351,383,414,445,476,507,538,569,599,629,659],[1111,1112,1113,1114,1115,1116,1117,1118,1119,1120,1121,1122],"#1E1B4B",{"x":1146,"y":1147},{},{"fmt":788},{"area":793},{"rows":277,"cols":265},{"name":1151,"file":1152,"rows":249,"cols":250,"colWidths":1153,"rowHeights":1157,"defaultRowHeight":258,"merges":1158,"cells":1159,"links":1709,"validations":1759,"tables":1760,"sparklines":1761,"images":1762,"protected":26,"freeze":1763},"Top accounts","sheet3.xml",[1154,802,1155,254,1156,1156,254,254,255,252],285,187,96,{"1":258,"2":258,"3":258,"4":258,"5":258,"6":258,"7":258,"8":258,"9":258,"10":258,"11":258,"12":258,"13":258,"14":258,"15":258,"16":258,"17":258,"18":258,"19":258,"20":258,"21":258,"22":258,"23":258,"24":258,"25":258,"26":258},[],{"A1":1160,"B1":1162,"C1":1163,"D1":1165,"E1":1167,"F1":1169,"G1":1171,"H1":1173,"I1":1175,"J1":1177,"A2":1179,"B2":1182,"C2":1183,"D2":1185,"E2":1188,"F2":1191,"G2":1194,"H2":1199,"I2":1202,"J2":1206,"A3":1209,"B3":1211,"C3":1212,"D3":1214,"E3":1217,"F3":1220,"G3":1223,"H3":1227,"I3":1230,"J3":1233,"A4":1235,"B4":1237,"C4":1238,"D4":1240,"E4":1243,"F4":1246,"G4":1249,"H4":1253,"I4":1254,"J4":1257,"A5":1258,"B5":1260,"C5":1261,"D5":1263,"E5":1266,"F5":1269,"G5":1272,"H5":1276,"I5":1277,"J5":1280,"A6":1281,"B6":1283,"C6":1284,"D6":1286,"E6":1289,"F6":1292,"G6":1295,"H6":1299,"I6":1300,"J6":1301,"A7":1302,"B7":1304,"C7":1305,"D7":1307,"E7":1310,"F7":1313,"G7":1316,"H7":1320,"I7":1321,"J7":1324,"A8":1325,"B8":1327,"C8":1328,"D8":1330,"E8":1333,"F8":1336,"G8":1339,"H8":1343,"I8":1344,"J8":1347,"A9":1348,"B9":1350,"C9":1351,"D9":1353,"E9":1356,"F9":1359,"G9":1361,"H9":1365,"I9":1366,"J9":1369,"A10":1370,"B10":1372,"C10":1373,"D10":1375,"E10":1378,"F10":1380,"G10":1382,"H10":1386,"I10":1388,"J10":1391,"A11":1392,"B11":1394,"C11":1395,"D11":1397,"E11":1400,"F11":1402,"G11":1404,"H11":1408,"I11":1409,"J11":1412,"A12":1413,"B12":1415,"C12":1416,"D12":1418,"E12":1421,"F12":1423,"G12":1425,"H12":1429,"I12":1430,"J12":1433,"A13":1434,"B13":1436,"C13":1437,"D13":1439,"E13":1442,"F13":1444,"G13":1446,"H13":1450,"I13":1451,"J13":1454,"A14":1455,"B14":1457,"C14":1458,"D14":1460,"E14":1463,"F14":1465,"G14":1467,"H14":1471,"I14":1472,"J14":1475,"A15":1476,"B15":1478,"C15":1479,"D15":1481,"E15":1484,"F15":1486,"G15":1488,"H15":1492,"I15":1493,"J15":1496,"A16":1497,"B16":1499,"C16":1500,"D16":1502,"E16":1505,"F16":1507,"G16":1509,"H16":1513,"I16":1514,"J16":1517,"A17":1518,"B17":1520,"C17":1521,"D17":1523,"E17":1526,"F17":1528,"G17":1530,"H17":1534,"I17":1535,"J17":1538,"A18":1539,"B18":1541,"C18":1542,"D18":1544,"E18":1547,"F18":1549,"G18":1551,"H18":1555,"I18":1556,"J18":1559,"A19":1560,"B19":1562,"C19":1563,"D19":1565,"E19":1568,"F19":1570,"G19":1572,"H19":1576,"I19":1577,"J19":1580,"A20":1581,"B20":1583,"C20":1584,"D20":1586,"E20":1589,"F20":1591,"G20":1593,"H20":1596,"I20":1597,"J20":1600,"A21":1601,"B21":1603,"C21":1604,"D21":1606,"E21":1609,"F21":1611,"G21":1613,"H21":1617,"I21":1618,"J21":1621,"A22":1622,"B22":1624,"C22":1625,"D22":1627,"E22":1630,"F22":1632,"G22":1634,"H22":1638,"I22":1639,"J22":1642,"A23":1643,"B23":1645,"C23":1646,"D23":1648,"E23":1651,"F23":1653,"G23":1655,"H23":1659,"I23":1660,"J23":1663,"A24":1664,"B24":1666,"C24":1667,"D24":1669,"E24":1672,"F24":1674,"G24":1676,"H24":1679,"I24":1680,"J24":1683,"A25":1684,"B25":1686,"C25":1687,"D25":1689,"E25":1692,"F25":1694,"G25":1696,"H25":1699,"I25":1700,"J25":1703,"D26":1704},{"v":1161,"s":291},"Account",{"v":825,"s":291},{"v":1164,"s":291},"CSM",{"v":1166,"s":291},"MRR",{"v":1168,"s":291},"Seats",{"v":1170,"s":291},"Active",{"v":1172,"s":291},"Seat usage",{"v":1174,"s":291},"Health",{"v":1176,"s":291},"Renews",{"v":1178,"s":291},"QBR done",{"v":1180,"s":1181},"Torphy LLC",20,{"v":968,"s":799},{"v":1184,"s":312},"Avis Mraz",{"v":1186,"s":315,"t":316,"r":1187},"$90,402","90402",{"v":1189,"s":847,"t":316,"r":1190},"2,379","2379",{"v":1192,"s":847,"t":316,"r":1193},"1,897","1897",{"v":1195,"s":1196,"f":1197,"t":316,"r":1198},"80%",21,"IF((E2\u003C>0),(F2\u002FE2),0)","0.797393863",{"v":1200,"s":1201},"Healthy",22,{"v":1203,"s":1204,"t":316,"r":1205},"9 Feb 2026",23,"46062",{"v":1207,"s":1208,"t":794},"FALSE",24,{"v":1210,"s":1181},"McGlynn - Willms",{"v":968,"s":799},{"v":1213,"s":312},"Elliot Aufderhar",{"v":1215,"s":315,"t":316,"r":1216},"$85,994","85994",{"v":1218,"s":847,"t":316,"r":1219},"2,263","2263",{"v":1221,"s":847,"t":316,"r":1222},"1,112","1112",{"v":1224,"s":1196,"f":1225,"t":316,"r":1226,"cf":277},"49%","IF((E3\u003C>0),(F3\u002FE3),0)","0.4913831198",{"v":1228,"s":1229},"At risk",25,{"v":1231,"s":1204,"t":316,"r":1232},"22 Jan 2026","46044",{"v":1234,"s":1208,"t":794},"TRUE",{"v":1236,"s":1181},"King Group",{"v":968,"s":799},{"v":1239,"s":312},"Ronnie Mayert",{"v":1241,"s":315,"t":316,"r":1242},"$84,284","84284",{"v":1244,"s":847,"t":316,"r":1245},"2,218","2218",{"v":1247,"s":847,"t":316,"r":1248},"1,008","1008",{"v":1250,"s":1196,"f":1251,"t":316,"r":1252,"cf":277},"45%","IF((E4\u003C>0),(F4\u002FE4),0)","0.4544634806",{"v":1228,"s":1229},{"v":1255,"s":1204,"t":316,"r":1256},"19 Mar 2026","46100",{"v":1234,"s":1208,"t":794},{"v":1259,"s":1181},"Schimmel LLC",{"v":968,"s":799},{"v":1262,"s":312},"Frederik Koch",{"v":1264,"s":315,"t":316,"r":1265},"$76,076","76076",{"v":1267,"s":847,"t":316,"r":1268},"2,002","2002",{"v":1270,"s":847,"t":316,"r":1271},"1,812","1812",{"v":1273,"s":1196,"f":1274,"t":316,"r":1275},"91%","IF((E5\u003C>0),(F5\u002FE5),0)","0.9050949051",{"v":1200,"s":1201},{"v":1278,"s":1204,"t":316,"r":1279},"26 Dec 2026","46382",{"v":1234,"s":1208,"t":794},{"v":1282,"s":1181},"Gislason, Stiedemann and Beatty",{"v":968,"s":799},{"v":1285,"s":312},"Hillary Strosin",{"v":1287,"s":315,"t":316,"r":1288},"$65,246","65246",{"v":1290,"s":847,"t":316,"r":1291},"1,717","1717",{"v":1293,"s":847,"t":316,"r":1294},"1,417","1417",{"v":1296,"s":1196,"f":1297,"t":316,"r":1298},"83%","IF((E6\u003C>0),(F6\u002FE6),0)","0.8252766453",{"v":1200,"s":1201},{"v":1231,"s":1204,"t":316,"r":1232},{"v":1207,"s":1208,"t":794},{"v":1303,"s":1181},"Krajcik, Gislason and Bednar",{"v":968,"s":799},{"v":1306,"s":312},"Gloria Kunze",{"v":1308,"s":315,"t":316,"r":1309},"$61,484","61484",{"v":1311,"s":847,"t":316,"r":1312},"1,618","1618",{"v":1314,"s":847,"t":316,"r":1315},"1,320","1320",{"v":1317,"s":1196,"f":1318,"t":316,"r":1319},"82%","IF((E7\u003C>0),(F7\u002FE7),0)","0.8158220025",{"v":1200,"s":1201},{"v":1322,"s":1204,"t":316,"r":1323},"19 Nov 2026","46345",{"v":1234,"s":1208,"t":794},{"v":1326,"s":1181},"Klocko-Funk, Christiansen and Brown",{"v":968,"s":799},{"v":1329,"s":312},"Darien Simonis",{"v":1331,"s":315,"t":316,"r":1332},"$60,458","60458",{"v":1334,"s":847,"t":316,"r":1335},"1,591","1591",{"v":1337,"s":847,"t":316,"r":1338},"1,216","1216",{"v":1340,"s":1196,"f":1341,"t":316,"r":1342},"76%","IF((E8\u003C>0),(F8\u002FE8),0)","0.7642991829",{"v":1200,"s":1201},{"v":1345,"s":1204,"t":316,"r":1346},"16 Aug 2026","46250",{"v":1207,"s":1208,"t":794},{"v":1349,"s":1181},"Gulgowski - Ortiz",{"v":968,"s":799},{"v":1352,"s":312},"Johnson Jones",{"v":1354,"s":315,"t":316,"r":1355},"$39,976","39976",{"v":1357,"s":847,"t":316,"r":1358},"1,052","1052",{"v":1360,"s":847,"t":316},"849",{"v":1362,"s":1196,"f":1363,"t":316,"r":1364},"81%","IF((E9\u003C>0),(F9\u002FE9),0)","0.8070342205",{"v":1200,"s":1201},{"v":1367,"s":1204,"t":316,"r":1368},"6 Aug 2026","46240",{"v":1234,"s":1208,"t":794},{"v":1371,"s":1181},"Metz, Herzog and Wintheiser",{"v":968,"s":799},{"v":1374,"s":312},"Jacinto Marvin",{"v":1376,"s":315,"t":316,"r":1377},"$33,858","33858",{"v":1379,"s":847,"t":316},"891",{"v":1381,"s":847,"t":316},"607",{"v":1383,"s":1196,"f":1384,"t":316,"r":1385},"68%","IF((E10\u003C>0),(F10\u002FE10),0)","0.6812570146",{"v":1387,"s":249},"Watch",{"v":1389,"s":1204,"t":316,"r":1390},"3 Jan 2026","46025",{"v":1234,"s":1208,"t":794},{"v":1393,"s":1181},"Pagac, Grady and Haley",{"v":968,"s":799},{"v":1396,"s":312},"Nicholas Krajcik",{"v":1398,"s":315,"t":316,"r":1399},"$29,640","29640",{"v":1401,"s":847,"t":316},"780",{"v":1403,"s":847,"t":316},"465",{"v":1405,"s":1196,"f":1406,"t":316,"r":1407},"60%","IF((E11\u003C>0),(F11\u002FE11),0)","0.5961538462",{"v":1387,"s":249},{"v":1410,"s":1204,"t":316,"r":1411},"5 Nov 2026","46331",{"v":1234,"s":1208,"t":794},{"v":1414,"s":1181},"Howell, Little and Walter",{"v":968,"s":799},{"v":1417,"s":312},"Arjun Predovic",{"v":1419,"s":315,"t":316,"r":1420},"$27,778","27778",{"v":1422,"s":847,"t":316},"731",{"v":1424,"s":847,"t":316},"481",{"v":1426,"s":1196,"f":1427,"t":316,"r":1428},"66%","IF((E12\u003C>0),(F12\u002FE12),0)","0.658002736",{"v":1387,"s":249},{"v":1431,"s":1204,"t":316,"r":1432},"9 Jun 2026","46182",{"v":1234,"s":1208,"t":794},{"v":1435,"s":1181},"Rice - Bartoletti",{"v":927,"s":928},{"v":1438,"s":312},"Odell Leannon",{"v":1440,"s":315,"t":316,"r":1441},"$14,849","14849",{"v":1443,"s":847,"t":316},"479",{"v":1445,"s":847,"t":316},"149",{"v":1447,"s":1196,"f":1448,"t":316,"r":1449,"cf":277},"31%","IF((E13\u003C>0),(F13\u002FE13),0)","0.3110647182",{"v":1228,"s":1229},{"v":1452,"s":1204,"t":316,"r":1453},"21 Nov 2026","46347",{"v":1207,"s":1208,"t":794},{"v":1456,"s":1181},"Blick, Medhurst and Schuppe-Mohr",{"v":927,"s":928},{"v":1459,"s":312},"Erik Zboncak",{"v":1461,"s":315,"t":316,"r":1462},"$13,082","13082",{"v":1464,"s":847,"t":316},"422",{"v":1466,"s":847,"t":316},"270",{"v":1468,"s":1196,"f":1469,"t":316,"r":1470},"64%","IF((E14\u003C>0),(F14\u002FE14),0)","0.6398104265",{"v":1387,"s":249},{"v":1473,"s":1204,"t":316,"r":1474},"24 Apr 2026","46136",{"v":1207,"s":1208,"t":794},{"v":1477,"s":1181},"Swift - Ebert",{"v":927,"s":928},{"v":1480,"s":312},"Easter Buckridge",{"v":1482,"s":315,"t":316,"r":1483},"$11,873","11873",{"v":1485,"s":847,"t":316},"383",{"v":1487,"s":847,"t":316},"139",{"v":1489,"s":1196,"f":1490,"t":316,"r":1491,"cf":277},"36%","IF((E15\u003C>0),(F15\u002FE15),0)","0.362924282",{"v":1228,"s":1229},{"v":1494,"s":1204,"t":316,"r":1495},"10 May 2026","46152",{"v":1234,"s":1208,"t":794},{"v":1498,"s":1181},"Borer, Kuphal and Shields",{"v":927,"s":928},{"v":1501,"s":312},"Ryan Crist",{"v":1503,"s":315,"t":316,"r":1504},"$10,943","10943",{"v":1506,"s":847,"t":316},"353",{"v":1508,"s":847,"t":316},"307",{"v":1510,"s":1196,"f":1511,"t":316,"r":1512},"87%","IF((E16\u003C>0),(F16\u002FE16),0)","0.8696883853",{"v":1200,"s":1201},{"v":1515,"s":1204,"t":316,"r":1516},"19 Feb 2026","46072",{"v":1234,"s":1208,"t":794},{"v":1519,"s":1181},"Johnston, Smitham and Koelpin",{"v":885,"s":886},{"v":1522,"s":312},"Marvin Klein",{"v":1524,"s":315,"t":316,"r":1525},"$10,824","10824",{"v":1527,"s":847,"t":316},"451",{"v":1529,"s":847,"t":316},"384",{"v":1531,"s":1196,"f":1532,"t":316,"r":1533},"85%","IF((E17\u003C>0),(F17\u002FE17),0)","0.8514412417",{"v":1200,"s":1201},{"v":1536,"s":1204,"t":316,"r":1537},"10 Jan 2026","46032",{"v":1234,"s":1208,"t":794},{"v":1540,"s":1181},"Windler - Klein",{"v":885,"s":886},{"v":1543,"s":312},"Alfreda Gutkowski",{"v":1545,"s":315,"t":316,"r":1546},"$10,776","10776",{"v":1548,"s":847,"t":316},"449",{"v":1550,"s":847,"t":316},"166",{"v":1552,"s":1196,"f":1553,"t":316,"r":1554,"cf":277},"37%","IF((E18\u003C>0),(F18\u002FE18),0)","0.3697104677",{"v":1228,"s":1229},{"v":1557,"s":1204,"t":316,"r":1558},"24 Aug 2026","46258",{"v":1234,"s":1208,"t":794},{"v":1561,"s":1181},"Skiles, Jast and Smith",{"v":927,"s":928},{"v":1564,"s":312},"Jerrod Murazik-Kirlin",{"v":1566,"s":315,"t":316,"r":1567},"$8,277","8277",{"v":1569,"s":847,"t":316},"267",{"v":1571,"s":847,"t":316},"209",{"v":1573,"s":1196,"f":1574,"t":316,"r":1575},"78%","IF((E19\u003C>0),(F19\u002FE19),0)","0.7827715356",{"v":1200,"s":1201},{"v":1578,"s":1204,"t":316,"r":1579},"2 Apr 2026","46114",{"v":1234,"s":1208,"t":794},{"v":1582,"s":1181},"Kris - Veum",{"v":885,"s":886},{"v":1585,"s":312},"Stephanie Jakubowski",{"v":1587,"s":315,"t":316,"r":1588},"$7,752","7752",{"v":1590,"s":847,"t":316},"323",{"v":1592,"s":847,"t":316},"121",{"v":1552,"s":1196,"f":1594,"t":316,"r":1595,"cf":277},"IF((E20\u003C>0),(F20\u002FE20),0)","0.3746130031",{"v":1228,"s":1229},{"v":1598,"s":1204,"t":316,"r":1599},"13 Aug 2026","46247",{"v":1207,"s":1208,"t":794},{"v":1602,"s":1181},"Klein Group",{"v":927,"s":928},{"v":1605,"s":312},"Kadin McDermott",{"v":1607,"s":315,"t":316,"r":1608},"$6,789","6789",{"v":1610,"s":847,"t":316},"219",{"v":1612,"s":847,"t":316},"153",{"v":1614,"s":1196,"f":1615,"t":316,"r":1616},"70%","IF((E21\u003C>0),(F21\u002FE21),0)","0.698630137",{"v":1387,"s":249},{"v":1619,"s":1204,"t":316,"r":1620},"1 Sep 2026","46266",{"v":1234,"s":1208,"t":794},{"v":1623,"s":1181},"Koepp, Stoltenberg and Breitenberg",{"v":927,"s":928},{"v":1626,"s":312},"Dorcas Nader",{"v":1628,"s":315,"t":316,"r":1629},"$6,355","6355",{"v":1631,"s":847,"t":316},"205",{"v":1633,"s":847,"t":316},"180",{"v":1635,"s":1196,"f":1636,"t":316,"r":1637},"88%","IF((E22\u003C>0),(F22\u002FE22),0)","0.8780487805",{"v":1200,"s":1201},{"v":1640,"s":1204,"t":316,"r":1641},"15 Oct 2026","46310",{"v":1234,"s":1208,"t":794},{"v":1644,"s":1181},"Kiehn - Huel",{"v":885,"s":886},{"v":1647,"s":312},"Lindsay Jerde",{"v":1649,"s":315,"t":316,"r":1650},"$4,608","4608",{"v":1652,"s":847,"t":316},"192",{"v":1654,"s":847,"t":316},"136",{"v":1656,"s":1196,"f":1657,"t":316,"r":1658},"71%","IF((E23\u003C>0),(F23\u002FE23),0)","0.7083333333",{"v":1387,"s":249},{"v":1661,"s":1204,"t":316,"r":1662},"19 May 2026","46161",{"v":1207,"s":1208,"t":794},{"v":1665,"s":1181},"Berge Inc",{"v":927,"s":928},{"v":1668,"s":312},"Jace Harvey",{"v":1670,"s":315,"t":316,"r":1671},"$2,852","2852",{"v":1673,"s":847,"t":316},"92",{"v":1675,"s":847,"t":316},"64",{"v":1614,"s":1196,"f":1677,"t":316,"r":1678},"IF((E24\u003C>0),(F24\u002FE24),0)","0.6956521739",{"v":1387,"s":249},{"v":1681,"s":1204,"t":316,"r":1682},"11 Jan 2026","46033",{"v":1234,"s":1208,"t":794},{"v":1685,"s":1181},"Feest, Gerlach and McDermott",{"v":927,"s":928},{"v":1688,"s":312},"Izaiah Hammes",{"v":1690,"s":315,"t":316,"r":1691},"$2,108","2108",{"v":1693,"s":847,"t":316},"68",{"v":1695,"s":847,"t":316},"52",{"v":1340,"s":1196,"f":1697,"t":316,"r":1698},"IF((E25\u003C>0),(F25\u002FE25),0)","0.7647058824",{"v":1200,"s":1201},{"v":1701,"s":1204,"t":316,"r":1702},"1 Jun 2026","46174",{"v":1207,"s":1208,"t":794},{"v":1705,"s":1706,"f":1707,"t":316,"r":1708},"$766,284",27,"SUM(D2:D25)","766284",{"A2":1710,"A3":1713,"A4":1715,"A5":1717,"A6":1719,"A7":1721,"A8":1723,"A9":1725,"A10":1727,"A11":1729,"A12":1731,"A13":1733,"A14":1735,"A15":1737,"A16":1739,"A17":1741,"A18":1743,"A19":1745,"A20":1747,"A21":1749,"A22":1751,"A23":1753,"A24":1755,"A25":1757},{"url":1711,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g00000UZQI0OZY","Open in CRM",{"url":1714,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g000006F6VRHBJ",{"url":1716,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g00000DWOXCNB1",{"url":1718,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g00000LN02VK36",{"url":1720,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g00000D3PSBQVE",{"url":1722,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g00000HMKEN0F9",{"url":1724,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g000007QPN2EUF",{"url":1726,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g00000CTR7LXFA",{"url":1728,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g0000091IXKCFD",{"url":1730,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g00000BA6BYIHO",{"url":1732,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g00000N1LPSWSL",{"url":1734,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g00000J9IOF9I8",{"url":1736,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g00000OUP0299Y",{"url":1738,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g00000CYPJZO7J",{"url":1740,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g000001KQOH8UP",{"url":1742,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g000000AZRR00Y",{"url":1744,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g000005N8FIJQW",{"url":1746,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g0000092QY23F5",{"url":1748,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g00000MF62TL0Z",{"url":1750,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g00000NF6SDTB3",{"url":1752,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g000006HW96WNH",{"url":1754,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g00000LQGW681K",{"url":1756,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g00000VPJPY6XZ",{"url":1758,"tip":1712},"https:\u002F\u002Fcrm.example.com\u002Faccounts\u002F0016g000007BXAYU6K",[],[],[],[],{"rows":265,"cols":265},[1765,1766,1771,1774,1776,1778,1781,1783,1786,1787,1788,1790,1792,1795,1798,1800,1801,1804,1807,1810,1811,1813,1815,1818,1820,1822,1825,1828],{},{"b":265,"c":1767,"f":1768,"bt":1769,"br":1769,"bb":1769,"bl":1769,"ha":1770,"va":1770},"#f8fafc","#082f49","2px solid #000000","center",{"b":265,"c":1772,"f":1773,"bt":1769,"br":1769,"bb":1769,"bl":1769,"ha":1770,"va":1770},"#0c4a6e","#c5eafd",{"b":265,"c":1772,"f":1775,"bt":1769,"br":1769,"bb":1769,"bl":1769,"ha":1770,"va":1770},"#bae6fd",{"b":265,"c":1772,"f":1777,"bt":1769,"br":1769,"bb":1769,"bl":1769,"ha":1770,"va":1770},"#e0f2fe",{"c":1779,"f":1767,"bt":1780,"br":1780,"bb":1780,"bl":1780,"va":1770},"#64748b","1px solid #000000",{"c":1779,"f":1767,"bt":1780,"br":1780,"bb":1780,"bl":1780,"fmt":1782,"va":1770},"\"$\"#,##0",{"c":1784,"f":1767,"bt":1780,"br":1780,"bb":1780,"bl":1780,"fmt":1785,"va":1770},"#b42318","\"$\"#,##0;[Red]-\"$\"#,##0",{"c":1779,"f":1767,"bt":1780,"br":1780,"bb":1780,"bl":1780,"fmt":1785,"va":1770},{"b":265,"c":1779,"f":1767,"bt":1780,"br":1780,"bb":1780,"bl":1780,"fmt":1782,"va":1770},{"c":1779,"f":1767,"bt":1780,"br":1780,"bb":1780,"bl":1780,"fmt":1789,"va":1770},"+0.0%;-0.0%",{"c":1779,"f":1767,"bt":1780,"br":1780,"bb":1780,"bl":1780,"fmt":1791,"va":1770},"0.0%",{"b":265,"c":1793,"f":1794,"bt":1780,"br":1780,"bb":1780,"bl":1780,"fmt":1785,"va":1770},"#0f3a59","#dceffe",{"b":265,"c":1796,"f":1797,"bt":1780,"br":1780,"bb":1780,"bl":1780,"ha":1770,"va":1770},"#334155","#f1f5f9",{"c":1779,"f":1767,"bt":1780,"br":1780,"bb":1780,"bl":1780,"fmt":1799,"va":1770},"#,##0",{"c":1779,"f":1767,"bt":1780,"br":1780,"bb":1780,"bl":1780,"fmt":788,"va":1770},{"b":265,"c":1802,"f":1803,"bt":1780,"br":1780,"bb":1780,"bl":1780,"ha":1770,"va":1770},"#1e40af","#dbeafe",{"b":265,"c":1805,"f":1806,"bt":1780,"br":1780,"bb":1780,"bl":1780,"ha":1770,"va":1770},"#3730a3","#e0e7ff",{"b":265,"c":1808,"f":1809,"bt":1780,"br":1780,"bb":1780,"bl":1780,"ha":1770,"va":1770},"#ffffff","#1e1b4b",{"b":265,"c":1793,"f":1794,"bt":1780,"br":1780,"bb":1780,"bl":1780,"fmt":788,"va":1770},{"u":265,"c":1812,"f":1767,"bt":1780,"br":1780,"bb":1780,"bl":1780,"va":1770},"#0563c1",{"c":1779,"f":1767,"bt":1780,"br":1780,"bb":1780,"bl":1780,"fmt":1814,"va":1770},"0%",{"b":265,"c":1816,"f":1817,"bt":1780,"br":1780,"bb":1780,"bl":1780,"ha":1770,"va":1770},"#166534","#dcfce7",{"c":1779,"f":1767,"bt":1780,"br":1780,"bb":1780,"bl":1780,"fmt":1819,"va":1770},"d mmm yyyy",{"b":265,"c":1821,"f":1767,"bt":1780,"br":1780,"bb":1780,"bl":1780,"ha":1770,"va":1770,"cb":265},"#0f172a",{"b":265,"c":1823,"f":1824,"bt":1780,"br":1780,"bb":1780,"bl":1780,"ha":1770,"va":1770},"#991b1b","#fee2e2",{"b":265,"c":1826,"f":1827,"bt":1780,"br":1780,"bb":1780,"bl":1780,"ha":1770,"va":1770},"#92400e","#fef3c7",{"b":265,"c":1793,"f":1794,"bt":1780,"br":1780,"bb":1780,"bl":1780,"fmt":1782,"va":1770},[1830,1831,1832],{"b":265,"c":1816,"f":1817},{"c":1826,"f":1827},{"b":265,"c":1784},1794247597968]